Org.nr 981 120 973 2024 → 2025 Year-over-year analysis

AKADEMIET VGS MØRE AS: årsregnskap 2025 vs 2024

Grew 133% on revenue, weaker earnings

approved 2026-05-29; registry 2026-07-11; journal 2026 569309

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKADEMIET VGS MØRE AS. Revenue 4.84m NOK → 11.28m NOK (+133.1%). Net result +851.1k NOK → +556.0k NOK. Equity 2.55m NOK → 4.10m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET VGS MØRE AS.

Scorecard

Revenue
4.84m NOK 11.28m NOK
+133.1%
Operating result
+769.7k NOK +430.8k NOK
-44.0%
Net result
+851.1k NOK +556.0k NOK
-34.7%
Equity
2.55m NOK 4.10m NOK
+61.1%
Cash
2.82m NOK 4.28m NOK
+51.7%
Total assets
3.25m NOK 5.67m NOK
+74.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.84m NOK to 11.28m NOK (+133.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.55m NOK → 4.10m NOK (equity ratio 78.3% → 72.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.82m NOK → 4.28m NOK (+51.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +769.7k NOK → +430.8k NOK (op. margin 15.9% → 3.8%). Calculated

  • ↓

    Net result weakened

    Net result +851.1k NOK → +556.0k NOK (net margin 17.6% → 4.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 24.3k NOK → 326.5k NOK (+1243.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.83m NOK → 11.26m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3.4 → 6.03. Reported fact