FirmaIQ
Org.nr 911 732 912 2017 → 2018 Year-over-year analysis

AKADEMIET VGS SANDVIKA AS: årsregnskap 2018 vs 2017

A steady year on the published lines

approved 2019-01-23; registry 2019-02-25; journal 2019 214313

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2018 with 2017 for AKADEMIET VGS SANDVIKA AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +2 713 NOK → +8 744 NOK. Equity -33.7k NOK → -42.4k NOK.

On the constructive side: net result improved. Pressures included: equity eroded; payroll up without matching revenue.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKADEMIET VGS SANDVIKA AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Net result
+2 713 NOK +8 744 NOK
+222.3%
Equity
-33.7k NOK -42.4k NOK
-26.0%
Cash
11.3k NOK 11.3k NOK
+0.1%
Total assets
11.3k NOK 11.3k NOK
+0.1%

What improved

  • ↑

    Net result improved

    Net result +2 713 NOK → +8 744 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -33.7k NOK → -42.4k NOK (equity ratio -298.7% → -376.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 455 NOK → 8 750 NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -376.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation