Org.nr 911 732 912 2020 → 2021 Year-over-year analysis

AKADEMIET VGS SANDVIKA AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-05-30; registry 2022-06-02; journal 2022 404063

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKADEMIET VGS SANDVIKA AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -9 238 NOK → -10.6k NOK. Equity 92.1k NOK → 81.5k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for AKADEMIET VGS SANDVIKA AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-9 263 NOK -10.6k NOK
-13.9%
Net result
-9 238 NOK -10.6k NOK
-14.2%
Equity
92.1k NOK 81.5k NOK
-11.5%
Cash
100.82m NOK 81.5k NOK
-99.9%
Total assets
101.7k NOK 91.1k NOK
-10.4%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9 263 NOK → -10.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result -9 238 NOK → -10.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 92.1k NOK → 81.5k NOK (equity ratio 90.6% → 89.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 100.82m NOK → 81.5k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (100.82m NOK → 81.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation