Org.nr 933 730 921 2024 → 2025 Year-over-year analysis

AKADEMIET VIDEREUTDANNING AS: årsregnskap 2025 vs 2024

Grew 138% on revenue, stronger earnings

approved 2026-06-19; registry 2026-07-21; journal 2026 603717

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKADEMIET VIDEREUTDANNING AS. Revenue 14.69m NOK → 35.01m NOK (+138.3%). Net result -8.97m NOK → -4.85m NOK. Equity -8.94m NOK → -13.79m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET VIDEREUTDANNING AS.

Scorecard

Revenue
14.69m NOK 35.01m NOK
+138.3%
Operating result
-8.86m NOK -4.42m NOK
+50.1%
Net result
-8.97m NOK -4.85m NOK
+46.0%
Equity
-8.94m NOK -13.79m NOK
-54.2%
Cash
2.86m NOK 2.35m NOK
-18.1%
Total assets
6.27m NOK 4.80m NOK
-23.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.69m NOK to 35.01m NOK (+138.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -8.86m NOK → -4.42m NOK (op. margin -60.4% → -12.6%). Calculated

  • ↑

    Net result improved

    Net result -8.97m NOK → -4.85m NOK (net margin -61.1% → -13.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -8.94m NOK → -13.79m NOK (equity ratio -142.6% → -287.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.86m NOK → 2.35m NOK (-18.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -287.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 4.07m NOK → 14.49m NOK (+256.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 20.3 → 17.08. Reported fact