FirmaIQ
Org.nr 988 930 695 2005 → 2006 Year-over-year analysis

AKADEMIET YPSILON VIDEREGÅENDE SKOLE AS: årsregnskap 2006 vs 2005

Grew 26223% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for AKADEMIET YPSILON VIDEREGÅENDE SKOLE AS. Revenue 11.2k NOK → 2.96m NOK (+26223.1%).

On the constructive side: revenue rose. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKADEMIET YPSILON VIDEREGÅENDE SKOLE AS.

At a glance

Scorecard

Revenue
11.2k NOK 2.96m NOK
+26223.1%
Operating result
-722.9k NOK n/m
—
Equity
-415.5k NOK n/m
—
Total assets
635.4k NOK 849.9k NOK
+33.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.2k NOK to 2.96m NOK (+26223.1% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 371.14× → 0.23× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7 718 NOK → 2.37m NOK (69% → 80% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 715 NOK → 83.3k NOK (+11552.4% YoY). Calculated