Org.nr 988 930 695 2009 → 2010 Year-over-year analysis

AKADEMIET YPSILON VIDEREGÅENDE SKOLE AS: årsregnskap 2010 vs 2009

Grew 9% on revenue

approved 2011-03-16; registry 2011-05-30; journal 2011 379497

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AKADEMIET YPSILON VIDEREGÅENDE SKOLE AS. Revenue 16.03m NOK → 17.45m NOK (+8.9%). Equity 202.8k NOK → -570.4k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKADEMIET YPSILON VIDEREGÅENDE SKOLE AS.

Scorecard

Revenue
16.03m NOK 17.45m NOK
+8.9%
Equity
202.8k NOK -570.4k NOK
-381.3%
Total assets
3.01m NOK 2.53m NOK
-15.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.03m NOK to 17.45m NOK (+8.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 202.8k NOK → -570.4k NOK (equity ratio 6.7% → -22.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -22.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 660.4k NOK → 293.5k NOK (-55.6% YoY). Calculated