Org.nr 988 930 695 2022 → 2023 Year-over-year analysis

AKADEMIET YPSILON VIDEREGÅENDE SKOLE AS: årsregnskap 2023 vs 2022

Grew 10% on revenue, weaker earnings

approved 2024-05-28; registry 2024-06-12; journal 2024 459260

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKADEMIET YPSILON VIDEREGÅENDE SKOLE AS. Revenue 27.04m NOK → 29.69m NOK (+9.8%). Net result +2.25m NOK → +1.76m NOK. Equity 3.99m NOK → 5.75m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET YPSILON VIDEREGÅENDE SKOLE AS.

Scorecard

Revenue
27.04m NOK 29.69m NOK
+9.8%
Operating result
+2.24m NOK +1.73m NOK
-22.8%
Net result
+2.25m NOK +1.76m NOK
-21.6%
Equity
3.99m NOK 5.75m NOK
+44.2%
Cash
4.03m NOK 6.70m NOK
+66.3%
Total assets
7.41m NOK 9.06m NOK
+22.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.04m NOK to 29.69m NOK (+9.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.99m NOK → 5.75m NOK (equity ratio 53.8% → 63.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.03m NOK → 6.70m NOK (+66.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.24m NOK → +1.73m NOK (op. margin 8.3% → 5.8%). Calculated

  • ↓

    Net result weakened

    Net result +2.25m NOK → +1.76m NOK (net margin 8.3% → 5.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 504.2k NOK → 338.6k NOK (-32.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 27.04m NOK → 29.69m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 17.65. Reported fact