Org.nr 915 108 253 2021 → 2022 Year-over-year analysis

AKADEMIK AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-05-09; registry 2023-05-11; journal 2023 397766

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKADEMIK AS. Net result -15.4k NOK → -11.2k NOK. Equity 12.8k NOK → 1 602 NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKADEMIK AS.

Scorecard

Operating result
-15.4k NOK -11.2k NOK
+27.2%
Net result
-15.4k NOK -11.2k NOK
+27.2%
Equity
12.8k NOK 1 602 NOK
-87.5%
Cash
7 NOK 7 NOK
0.0%
Total assets
12.6k NOK 43.1k NOK
+242.4%

What improved

  • ↑

    Operating result improved

    Operating result -15.4k NOK → -11.2k NOK. Calculated

  • ↑

    Net result improved

    Net result -15.4k NOK → -11.2k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -50.32× → 1.04×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 12.8k NOK → 1 602 NOK (equity ratio 102.0% → 3.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation