Org.nr 940 973 643 1996 → 1997 Year-over-year analysis

AKADEMIKA AS: årsregnskap 1997 vs 1996

Shrank 100% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1997 with 1996 for AKADEMIKA AS. Revenue 133.86m NOK → 1 997 NOK (-100.0%). Equity 13.41m NOK → 13.42m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
133.86m NOK 1 997 NOK
-100.0%
Operating result
+8.24m NOK +7.14m NOK
-13.4%
Equity
13.41m NOK 13.42m NOK
+0.1%
Total assets
49.37m NOK 59.74m NOK
+21.0%

What improved

  • ↑

    Equity strengthened

    Book equity 13.41m NOK → 13.42m NOK (equity ratio 27.2% → 22.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 133.86m NOK to 1 997 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +8.24m NOK → +7.14m NOK (op. margin 6.2% → 357350.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 23.91m NOK → 24.45m NOK (18% → 1224296% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 83.78m NOK → 85.92m NOK (+2.6% YoY). Calculated