Org.nr 940 973 643 2017 → 2018 Year-over-year analysis

AKADEMIKA AS: årsregnskap 2018 vs 2017

Grew 1816% on revenue

approved 2019-05-23; registry 2019-08-03; journal 2019 856966

Summary

What changed

Comparing Årsregnskap 2018 with 2017 for AKADEMIKA AS. Revenue 548.93m NOK → 10.52bn NOK (+1816.5%). Equity 56.21m NOK → 56.67m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKADEMIKA AS.

At a glance

Revenue

548.93m NOK 10.52bn NOK

+1816.5%

Operating result

+18.17m NOK +6.37m NOK

-64.9%

Equity

56.21m NOK 56.67m NOK

+0.8%

Cash

2.72m NOK 2.69m NOK

-0.9%

Total assets

216.03m NOK 197.56m NOK

-8.5%

↑
Revenue rose

Operating income / revenue moved from 548.93m NOK to 10.52bn NOK (+1816.5% YoY). Calculated
↑
Equity strengthened

Book equity 56.21m NOK → 56.67m NOK (equity ratio 26.0% → 28.7%). Calculated

↓
Operating result weakened

Operating result +18.17m NOK → +6.37m NOK (op. margin 3.3% → 0.1%). Calculated
↓
Cash fell

Bank deposits 2.72m NOK → 2.69m NOK (-0.9% YoY). Calculated

·
COGS fell

COGS / varekostnad 10.39bn NOK → 10.37bn NOK (-0.2% YoY). Calculated
·
Book investments changed

Investment / intangible book value 2.03m NOK → 6.98m NOK. Reported fact