Org.nr 940 973 643 2024 → 2025 Year-over-year analysis

AKADEMIKA AS: årsregnskap 2025 vs 2024

Slipped into loss

approved 2026-06-30; registry 2026-07-25; journal 2026 638638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKADEMIKA AS. Revenue 3.36bn NOK → 3.32bn NOK (-1.3%). Net result +8.49m NOK → -6.79m NOK. Equity 68.83m NOK → 68.39m NOK.

On the constructive side: owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKADEMIKA AS.

Scorecard

Revenue
3.36bn NOK 3.32bn NOK
-1.3%
Operating result
+161.6k NOK -11.13m NOK
-6988.6%
Net result
+8.49m NOK -6.79m NOK
-180.0%
Equity
68.83m NOK 68.39m NOK
-0.6%
Cash
1.31m NOK 1.20m NOK
-8.2%
Total assets
147.60m NOK 136.25m NOK
-7.7%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 54.78m NOK → 61.13m NOK (+6.35m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 53.83m NOK → 40.65m NOK (2% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.36bn NOK to 3.32bn NOK (-1.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +161.6k NOK → -11.13m NOK (op. margin 0.0% → -0.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 8.49m NOK profit to a loss of 6.79m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 68.83m NOK → 68.39m NOK (equity ratio 46.6% → 50.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.31m NOK → 1.20m NOK (-8.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.25bn NOK → 3.22bn NOK (-0.7% YoY). Calculated