FirmaIQ
Org.nr 990 219 613 2008 → 2009 Year-over-year analysis

AKADEMIKERBONDEN AS: årsregnskap 2009 vs 2008

Grew 88% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for AKADEMIKERBONDEN AS. Revenue 2.67m NOK → 5.00m NOK (+87.5%). Net result -305.1k NOK → -542.3k NOK. Equity -760.2k NOK → -52.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKADEMIKERBONDEN AS.

At a glance

Scorecard

Revenue
2.67m NOK 5.00m NOK
+87.5%
Operating result
+162.6k NOK -348.9k NOK
-314.6%
Net result
-305.1k NOK -542.3k NOK
-77.7%
Equity
-760.2k NOK -52.0k NOK
+93.2%
Cash
2 635 NOK 0 NOK
-100.0%
Total assets
5.31m NOK 0 NOK
-100.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.67m NOK to 5.00m NOK (+87.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -760.2k NOK → -52.0k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +162.6k NOK → -348.9k NOK (op. margin 6.1% → -7.0%). Calculated

  • ↓

    Net result weakened

    Net result -305.1k NOK → -542.3k NOK (net margin -11.4% → -10.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 2 635 NOK → 0 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.41m NOK → 5.31m NOK (+120.0% YoY). Calculated