Org.nr 921 275 935 2020 → 2021 Year-over-year analysis

AKADEMIKERNE PLUSS AS: årsregnskap 2021 vs 2020

Grew 30% on revenue, stronger earnings

approved 2022-06-16; registry 2022-07-27; journal 2022 720428

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKADEMIKERNE PLUSS AS. Revenue 9.62m NOK → 12.48m NOK (+29.7%). Net result +2.75m NOK → +3.68m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKADEMIKERNE PLUSS AS.

Scorecard

Revenue
9.62m NOK 12.48m NOK
+29.7%
Operating result
+3.49m NOK +4.70m NOK
+34.6%
Net result
+2.75m NOK +3.68m NOK
+34.0%
Equity
8.10m NOK n/m
—
Cash
7.80m NOK 12.41m NOK
+59.1%
Total assets
9.70m NOK 14.10m NOK
+45.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.62m NOK to 12.48m NOK (+29.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3.49m NOK → +4.70m NOK (op. margin 36.3% → 37.7%). Calculated

  • ↑

    Net result improved

    Net result +2.75m NOK → +3.68m NOK (net margin 28.5% → 29.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 7.80m NOK → 12.41m NOK (+59.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.96m NOK → 5.61m NOK (41% → 45% of revenue). Calculated