Org.nr 897 351 102 2022 → 2023 Year-over-year analysis

AKADEMIKLINIKEN OSLO AS: årsregnskap 2023 vs 2022

Shrank 40% on revenue, slipped into loss

approved 2024-04-11; registry 2024-05-08; journal 2024 364594

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKADEMIKLINIKEN OSLO AS. Revenue 36.02m NOK → 21.72m NOK (-39.7%). Net result +2.64m NOK → -3.90m NOK. Equity 21.08m NOK → 29.46m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIKLINIKEN OSLO AS.

Scorecard

Revenue
36.02m NOK 21.72m NOK
-39.7%
Operating result
-1.06m NOK -7.23m NOK
-580.7%
Net result
+2.64m NOK -3.90m NOK
-247.8%
Equity
21.08m NOK 29.46m NOK
+39.7%
Cash
3.04m NOK 1.88m NOK
-38.2%
Total assets
45.87m NOK 58.38m NOK
+27.3%

What improved

  • ↑

    Equity strengthened

    Book equity 21.08m NOK → 29.46m NOK (equity ratio 46.0% → 50.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 120.81m NOK → 133.09m NOK (+12.28m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 36.02m NOK to 21.72m NOK (-39.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1.06m NOK → -7.23m NOK (op. margin -2.9% → -33.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.64m NOK profit to a loss of 3.90m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 3.04m NOK → 1.88m NOK (-38.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 16.38m NOK → 13.53m NOK (-17.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 18.70m NOK → 35.21m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 9 → 6. Reported fact