FirmaIQ
Org.nr 923 829 539 2020 → 2021 Year-over-year analysis

AKADEMIORDBOKEN AS: årsregnskap 2021 vs 2020

Grew 80815% on revenue

approved 2022-04-21; registry 2022-05-12; journal 2022 227067

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AKADEMIORDBOKEN AS. Revenue 4 500 NOK → 3.64m NOK (+80815.4%). Net result +5 570 NOK → 0 NOK. Equity 6.10m NOK → 100.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: operating result unchanged; thin equity buffer. All figures are taken from the published annual accounts for AKADEMIORDBOKEN AS.

At a glance

Scorecard

Revenue
4 500 NOK 3.64m NOK
+80815.4%
Operating result
+5 022 NOK +5 022 NOK
0.0%
Net result
+5 570 NOK 0 NOK
-100.0%
Equity
6.10m NOK 100.0k NOK
-98.4%
Cash
1 309 NOK 978.8k NOK
+74671.2%
Total assets
1.33m NOK 1.00m NOK
-24.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 500 NOK to 3.64m NOK (+80815.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1 309 NOK → 978.8k NOK (+74671.2% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +5 570 NOK → 0 NOK (net margin 123.8% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 6.10m NOK → 100.0k NOK (equity ratio 459.3% → 10.0%). Calculated

Things to notice

  • ·

    Operating result unchanged

    Operating result +5 022 NOK → +5 022 NOK (op. margin 111.6% → 0.1%). Calculated

  • ·

    Thin equity buffer

    Equity ratio is 10.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation