Org.nr 931 686 194 2024 → 2025 Year-over-year analysis

AKADEMIX AS: årsregnskap 2025 vs 2024

Returned to profit, cash halved-plus

approved 2026-05-28; registry 2026-07-27; journal 2026 716343

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKADEMIX AS. Revenue 259.4k NOK → 265.4k NOK (+2.3%). Net result -5 390 NOK → +26.4k NOK. Equity 35.2k NOK → 61.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AKADEMIX AS.

Scorecard

Revenue
259.4k NOK 265.4k NOK
+2.3%
Operating result
-5 284 NOK +32.4k NOK
+713.5%
Net result
-5 390 NOK +26.4k NOK
+589.6%
Equity
35.2k NOK 61.6k NOK
+75.0%
Cash
35.2k NOK 9 494 NOK
-73.0%
Total assets
35.2k NOK 93.9k NOK
+166.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 259.4k NOK to 265.4k NOK (+2.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -5 284 NOK → +32.4k NOK (op. margin -2.0% → 12.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 5 390 NOK to a profit of 26.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 35.2k NOK → 61.6k NOK (equity ratio 100.0% → 65.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 35.2k NOK → 9 494 NOK (-73.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 20.8k NOK (0% → 8% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 243.4k NOK → 187.2k NOK (-23.1% YoY). Calculated