Org.nr 990 687 544 2010 → 2011 Year-over-year analysis

AKANTI AS: årsregnskap 2011 vs 2010

Grew 43% on revenue

approved 2012-02-05; registry 2012-09-01; journal 2012 686014

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AKANTI AS. Revenue 358.8k NOK → 511.7k NOK (+42.6%). Equity 346.9k NOK → 306.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKANTI AS.

Scorecard

Revenue
358.8k NOK 511.7k NOK
+42.6%
Operating result
+62.3k NOK -46.7k NOK
-174.9%
Equity
346.9k NOK 306.1k NOK
-11.8%
Cash
n/m 176.5k NOK
—
Total assets
611.4k NOK 714.9k NOK
+16.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 358.8k NOK to 511.7k NOK (+42.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +62.3k NOK → -46.7k NOK (op. margin 17.4% → -9.1%). Calculated

  • ↓

    Equity eroded

    Book equity 346.9k NOK → 306.1k NOK (equity ratio 56.7% → 42.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11.4k NOK → 31.8k NOK (3% → 6% of revenue). Calculated