Org.nr 977 474 647 1998 → 1999 Year-over-year analysis

AKANTUS MOSJØEN AS: årsregnskap 1999 vs 1998

Shrank 79% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AKANTUS MOSJØEN AS. Revenue 673.4k NOK → 140.7k NOK (-79.1%). Net result +100.1k NOK → -34.1k NOK. Equity -6 897 NOK → -41.0k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKANTUS MOSJØEN AS.

Scorecard

Revenue
673.4k NOK 140.7k NOK
-79.1%
Operating result
-87.2k NOK -29.2k NOK
+66.5%
Net result
+100.1k NOK -34.1k NOK
-134.0%
Equity
-6 897 NOK -41.0k NOK
-494.0%
Cash
3 712 NOK 6 479 NOK
+74.5%
Total assets
135.7k NOK 76.6k NOK
-43.5%

What improved

  • ↑

    Operating result improved

    Operating result -87.2k NOK → -29.2k NOK (op. margin -12.9% → -20.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 712 NOK → 6 479 NOK (+74.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 673.4k NOK to 140.7k NOK (-79.1% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 100.1k NOK profit to a loss of 34.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -6 897 NOK → -41.0k NOK (equity ratio -5.1% → -53.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -53.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 700.3k NOK → 129.1k NOK (-81.6% YoY). Calculated