Org.nr 914 776 279 2018 → 2019 Year-over-year analysis

AKAR FOOD AS: årsregnskap 2019 vs 2018

Grew 11% on revenue, stronger earnings

approved 2020-08-31; registry 2020-09-08; journal 2020 775722

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKAR FOOD AS. Revenue 4.03m NOK → 4.49m NOK (+11.4%). Net result +289.5k NOK → +398.5k NOK. Equity 222.7k NOK → 621.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKAR FOOD AS.

Scorecard

Revenue
4.03m NOK 4.49m NOK
+11.4%
Operating result
+367.7k NOK +518.9k NOK
+41.1%
Net result
+289.5k NOK +398.5k NOK
+37.6%
Equity
222.7k NOK 621.2k NOK
+179.0%
Cash
545.6k NOK 743.5k NOK
+36.3%
Total assets
945.0k NOK 361.6k NOK
-61.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.03m NOK to 4.49m NOK (+11.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +367.7k NOK → +518.9k NOK (op. margin 9.1% → 11.6%). Calculated

  • ↑

    Net result improved

    Net result +289.5k NOK → +398.5k NOK (net margin 7.2% → 8.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 222.7k NOK → 621.2k NOK (equity ratio 23.6% → 171.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 545.6k NOK → 743.5k NOK (+36.3% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.21× → 0.81× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 279.6k NOK → 366.8k NOK (7% → 8% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.71m NOK → 3.47m NOK (+28.1% YoY). Calculated