Org.nr 914 776 279 2022 → 2023 Year-over-year analysis

AKAR FOOD AS: årsregnskap 2023 vs 2022

Grew 22% on revenue, weaker earnings

approved 2024-06-15; registry 2024-06-25; journal 2024 518251

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKAR FOOD AS. Revenue 7.57m NOK → 9.24m NOK (+22.1%). Net result +642.4k NOK → +56.6k NOK. Equity 3.02m NOK → 3.07m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKAR FOOD AS.

Scorecard

Revenue
7.57m NOK 9.24m NOK
+22.1%
Operating result
+878.4k NOK +145.2k NOK
-83.5%
Net result
+642.4k NOK +56.6k NOK
-91.2%
Equity
3.02m NOK 3.07m NOK
+1.9%
Cash
1.49m NOK 1.00m NOK
-32.8%
Total assets
3.63m NOK 3.81m NOK
+4.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.57m NOK to 9.24m NOK (+22.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.02m NOK → 3.07m NOK (equity ratio 83.1% → 80.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 681.7k NOK → 1 072 NOK (9% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +878.4k NOK → +145.2k NOK (op. margin 11.6% → 1.6%). Calculated

  • ↓

    Net result weakened

    Net result +642.4k NOK → +56.6k NOK (net margin 8.5% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.49m NOK → 1.00m NOK (-32.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.23m NOK → 7.18m NOK (+37.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact