Org.nr 915 860 370 2015 → 2016 Year-over-year analysis

AKARI GRUPPEN AS: årsregnskap 2016 vs 2015

Grew 64% on revenue

approved 2017-04-05; registry 2017-04-10; journal 2017 269396

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKARI GRUPPEN AS. Revenue 431.0k NOK → 705.0k NOK (+63.6%). Equity 92.2k NOK → 10.14m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKARI GRUPPEN AS.

Scorecard

Revenue
431.0k NOK 705.0k NOK
+63.6%
Operating result
n/m +57.7k NOK
—
Equity
92.2k NOK 10.14m NOK
+10899.1%
Cash
133.0k NOK 437.8k NOK
+229.1%
Total assets
167.9k NOK 22.5k NOK
-86.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 431.0k NOK to 705.0k NOK (+63.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 92.2k NOK → 10.14m NOK (equity ratio 54.9% → 44971.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 133.0k NOK → 437.8k NOK (+229.1% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.43× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 112.7k NOK → 513.7k NOK (+356.0% YoY). Calculated