Org.nr 915 860 370 2018 → 2019 Year-over-year analysis

AKARI GRUPPEN AS: årsregnskap 2019 vs 2018

Shrank 20% on revenue, weaker earnings

approved 2020-04-01; registry 2020-06-22; journal 2020 470546

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKARI GRUPPEN AS. Revenue 6.89m NOK → 5.49m NOK (-20.3%). Net result +573.3k NOK → +231.2k NOK. Equity 913.9k NOK → 332.7k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
6.89m NOK 5.49m NOK
-20.3%
Operating result
+748.9k NOK +298.4k NOK
-60.2%
Net result
+573.3k NOK +231.2k NOK
-59.7%
Equity
913.9k NOK 332.7k NOK
-63.6%
Cash
957.9k NOK 730.0k NOK
-23.8%
Total assets
2.15m NOK 2.22m NOK
+3.5%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.78× → 1.01×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.99m NOK → 2.80m NOK (43% → 51% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.89m NOK to 5.49m NOK (-20.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +748.9k NOK → +298.4k NOK (op. margin 10.9% → 5.4%). Calculated

  • ↓

    Net result weakened

    Net result +573.3k NOK → +231.2k NOK (net margin 8.3% → 4.2%). Calculated

  • ↓

    Equity eroded

    Book equity 913.9k NOK → 332.7k NOK (equity ratio 42.5% → 15.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 957.9k NOK → 730.0k NOK (-23.8% YoY). Calculated