Org.nr 997 888 081 2017 → 2018 Year-over-year analysis

AKASA & PARTNER AS: årsregnskap 2018 vs 2017

Shrank 25% on revenue

approved 2019-08-21; registry 2019-08-24; journal 2019 928792

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKASA & PARTNER AS. Revenue 1.89m NOK → 1.42m NOK (-25.0%). Equity -104.7k NOK → 247.4k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKASA & PARTNER AS.

Scorecard

Revenue
1.89m NOK 1.42m NOK
-25.0%
Operating result
-151.6k NOK n/m
—
Net result
-127.1k NOK n/m
—
Equity
-104.7k NOK 247.4k NOK
+336.3%
Cash
17.9k NOK 59.0k NOK
+229.7%
Total assets
291.2k NOK 431.9k NOK
+48.3%

What improved

  • ↑

    Equity strengthened

    Book equity -104.7k NOK → 247.4k NOK (equity ratio -35.9% → 57.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 17.9k NOK → 59.0k NOK (+229.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.49× → 2.33×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.41m NOK → 3 NOK (180% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.89m NOK to 1.42m NOK (-25.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 998.9k NOK → 544.9k NOK (-45.4% YoY). Calculated