AKASIA GRAVSTELL AS: årsregnskap 2016 vs 2015
Grew 2025419% on revenue, returned to profit
approved 2017-06-07; registry 2017-07-29; journal 2017 777196
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for AKASIA GRAVSTELL AS. Revenue 2 539 NOK → 51.43m NOK (+2025418.7%). Net result -449.2k NOK → +630.3k NOK. Equity 100.0k NOK → 155.3k NOK.
On the constructive side: revenue rose; turned profitable; equity strengthened.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKASIA GRAVSTELL AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2 539 NOK to 51.43m NOK (+2025418.7% YoY). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 449.2k NOK to a profit of 630.3k NOK. Calculated
-
↑
Equity strengthened
Book equity 100.0k NOK → 155.3k NOK (equity ratio 7.1% → 0.3%). Calculated
-
↑
Cash rose
Bank deposits 256.8k NOK → 380.7k NOK (+48.2% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 4 653 NOK → 23.02m NOK (183% → 45% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 0 NOK → 13.14m NOK (None YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 26.37m NOK. Reported fact