Org.nr 816 204 372 2018 → 2019 Year-over-year analysis

AKASIA GRAVSTELL AS: årsregnskap 2019 vs 2018

Slipped into loss

approved 2020-04-28; registry 2020-09-28; journal 2020 866911

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKASIA GRAVSTELL AS. Revenue 51.24m NOK → 51.96m NOK (+1.4%). Net result +163.4k NOK → -2.36m NOK. Equity 202.3k NOK → -2.16m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKASIA GRAVSTELL AS.

Scorecard

Revenue
51.24m NOK 51.96m NOK
+1.4%
Operating result
-488.0k NOK -3.72m NOK
-662.5%
Net result
+163.4k NOK -2.36m NOK
-1542.9%
Equity
202.3k NOK -2.16m NOK
-1165.5%
Cash
1.80m NOK 7.15m NOK
+298.0%
Total assets
44.83m NOK 37.29m NOK
-16.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 51.24m NOK to 51.96m NOK (+1.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.80m NOK → 7.15m NOK (+298.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -488.0k NOK → -3.72m NOK (op. margin -1.0% → -7.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 163.4k NOK profit to a loss of 2.36m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 202.3k NOK → -2.16m NOK (equity ratio 0.5% → -5.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 16.20m NOK → 16.17m NOK (-0.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 24.69m NOK → 24.77m NOK. Reported fact