Org.nr 912 450 716 2016 → 2017 Year-over-year analysis

AKASIA HOLDING AS: årsregnskap 2017 vs 2016

Mixed movements in the accounts

approved 2018-06-13; registry 2018-07-24; journal 2018 775960

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKASIA HOLDING AS. Revenue 10 NOK → 10 NOK (0.0%). Equity 84.24m NOK → 84.26m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKASIA HOLDING AS.

Scorecard

Revenue
10 NOK 10 NOK
0.0%
Equity
84.24m NOK 84.26m NOK
+0.0%
Cash
3.82m NOK 2.98m NOK
-21.9%
Total assets
532.66m NOK 504.73m NOK
-5.2%

What improved

  • ↑

    Equity strengthened

    Book equity 84.24m NOK → 84.26m NOK (equity ratio 15.8% → 16.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.19bn NOK → 11.00m NOK (11852273560% → 109962870% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.82m NOK → 2.98m NOK (-21.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 165.4k NOK → 27.5k NOK (-83.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 478.58m NOK. Reported fact