Org.nr 912 450 716 2019 → 2020 Year-over-year analysis

AKASIA HOLDING AS: årsregnskap 2020 vs 2019

Grew 283271950% on revenue, stronger earnings

approved 2021-06-16; registry 2021-08-17; journal 2021 623238

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKASIA HOLDING AS. Revenue 10 NOK → 28.33m NOK (+283271950.0%). Net result -10.17m NOK → -2.54m NOK. Equity 73.10m NOK → 67.99m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKASIA HOLDING AS.

Scorecard

Revenue
10 NOK 28.33m NOK
+283271950.0%
Operating result
-6.38m NOK +815.7k NOK
+112.8%
Net result
-10.17m NOK -2.54m NOK
+75.0%
Equity
73.10m NOK 67.99m NOK
-7.0%
Cash
364.5k NOK 205.4k NOK
-43.6%
Total assets
143.47m NOK 142.55m NOK
-0.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10 NOK to 28.33m NOK (+283271950.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -6.38m NOK → +815.7k NOK (op. margin -63794540.0% → 2.9%). Calculated

  • ↑

    Net result improved

    Net result -10.17m NOK → -2.54m NOK (net margin -101683550.0% → -9.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 14.30bn NOK → 14.27bn NOK (143021759300% → 50376% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 73.10m NOK → 67.99m NOK (equity ratio 51.0% → 47.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 364.5k NOK → 205.4k NOK (-43.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 23.56m NOK → 13.65m NOK (-42.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 103.32m NOK → 95.89m NOK. Reported fact