Org.nr 916 216 742 2017 → 2018 Year-over-year analysis

AKASIA KIRKE OG GRAVPLASS AS: årsregnskap 2018 vs 2017

Shrank 96% on revenue, slipped into loss, cash halved-plus

approved 2019-06-05; registry 2019-06-29; journal 2019 555388

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKASIA KIRKE OG GRAVPLASS AS. Revenue 3.10bn NOK → 110.16m NOK (-96.4%). Net result +2.56m NOK → -6.38m NOK. Equity 3.77m NOK → -2.61m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AKASIA KIRKE OG GRAVPLASS AS.

Scorecard

Revenue
3.10bn NOK 110.16m NOK
-96.4%
Operating result
+3.32m NOK +6.28m NOK
+88.9%
Net result
+2.56m NOK -6.38m NOK
-349.7%
Equity
3.77m NOK -2.61m NOK
-169.4%
Cash
14.55m NOK 5.15m NOK
-64.6%
Total assets
24.17m NOK 21.83m NOK
-9.7%

What improved

  • ↑

    Operating result improved

    Operating result +3.32m NOK → +6.28m NOK (op. margin 0.1% → 5.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.10bn NOK to 110.16m NOK (-96.4% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.56m NOK profit to a loss of 6.38m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.77m NOK → -2.61m NOK (equity ratio 15.6% → -12.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.55m NOK → 5.15m NOK (-64.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.08× → 0.78× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -12.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (14.55m NOK → 5.15m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 69.6k NOK → 151.2k NOK. Reported fact