AKASIE SPRÅKTJENESTER AS: årsregnskap 2010 vs 2009
Weaker earnings
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for AKASIE SPRÅKTJENESTER AS. Revenue 2 NOK → 2 NOK (0.0%). Net result -28.9k NOK → -73.8k NOK. Equity 274.1k NOK → 200.3k NOK.
On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AKASIE SPRÅKTJENESTER AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 5 552 NOK → 462.5k NOK (+8229.8% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -43.0k NOK → -105.3k NOK (op. margin -2151750.0% → -5263250.0%). Calculated
-
↓
Net result weakened
Net result -28.9k NOK → -73.8k NOK (net margin -1445250.0% → -3690550.0%). Calculated
-
↓
Equity eroded
Book equity 274.1k NOK → 200.3k NOK (equity ratio 38.7% → 30.7%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 3 NOK → 911.6k NOK (150% → 45580400% of revenue). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 274.1k NOK → 200.3k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 738.1k NOK → 50.6k NOK (-93.1% YoY). Calculated