Org.nr 994 268 090 2016 → 2017 Year-over-year analysis

AKASIE SPRÅKTJENESTER AS: årsregnskap 2017 vs 2016

A steady year on the published lines

approved 2018-04-13; registry 2018-05-22; journal 2018 332885

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKASIE SPRÅKTJENESTER AS. Revenue 3.32m NOK → 3.47m NOK (+4.5%). Net result +21.0k NOK → +13.9k NOK. Equity 495.7k NOK → 509.6k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKASIE SPRÅKTJENESTER AS.

Scorecard

Revenue
3.32m NOK 3.47m NOK
+4.5%
Operating result
+24.6k NOK +18.4k NOK
-25.4%
Net result
+21.0k NOK +13.9k NOK
-34.1%
Equity
495.7k NOK 509.6k NOK
+2.8%
Cash
807.5k NOK 744.3k NOK
-7.8%
Total assets
1.09m NOK 1.16m NOK
+6.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.32m NOK to 3.47m NOK (+4.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 495.7k NOK → 509.6k NOK (equity ratio 45.5% → 44.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.60m NOK → 1.51m NOK (48% → 43% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +24.6k NOK → +18.4k NOK (op. margin 0.7% → 0.5%). Calculated

  • ↓

    Net result weakened

    Net result +21.0k NOK → +13.9k NOK (net margin 0.6% → 0.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 807.5k NOK → 744.3k NOK (-7.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 473.5k NOK → 1.73m NOK (+266.2% YoY). Calculated