Org.nr 982 912 369 2008 → 2009 Year-over-year analysis

AKASIEN BEGRAVELSESBYRÅ AS: årsregnskap 2009 vs 2008

Shrank 18% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AKASIEN BEGRAVELSESBYRÅ AS. Revenue 3.50m NOK → 2.87m NOK (-18.1%). Net result -12.3k NOK → -12.3k NOK. Equity 914.4k NOK → 902.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKASIEN BEGRAVELSESBYRÅ AS.

Scorecard

Revenue
3.50m NOK 2.87m NOK
-18.1%
Operating result
+221.9k NOK -23.7k NOK
-110.7%
Net result
-12.3k NOK -12.3k NOK
0.0%
Equity
914.4k NOK 902.0k NOK
-1.4%
Cash
764.1k NOK n/m
—
Total assets
275.7k NOK 250.1k NOK
-9.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.09m NOK → 44.4k NOK (31% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.50m NOK to 2.87m NOK (-18.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +221.9k NOK → -23.7k NOK (op. margin 6.3% → -0.8%). Calculated

  • ↓

    Equity eroded

    Book equity 914.4k NOK → 902.0k NOK (equity ratio 331.6% → 360.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.70m NOK → 358.2k NOK (-79.0% YoY). Calculated