Org.nr 982 912 369 2011 → 2012 Year-over-year analysis

AKASIEN BEGRAVELSESBYRÅ AS: årsregnskap 2012 vs 2011

Shrank 7% on revenue

approved 2013-06-13; registry 2013-06-24; journal 2013 477808

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AKASIEN BEGRAVELSESBYRÅ AS. Revenue 4.56m NOK → 4.24m NOK (-7.0%). Net result +38.1k NOK → +39.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKASIEN BEGRAVELSESBYRÅ AS.

Scorecard

Revenue
4.56m NOK 4.24m NOK
-7.0%
Operating result
+56.8k NOK n/m
—
Net result
+38.1k NOK +39.1k NOK
+2.6%
Cash
490.7k NOK 843.7k NOK
+71.9%
Total assets
1.86m NOK 1.96m NOK
+5.3%

What improved

  • ↑

    Cash rose

    Bank deposits 490.7k NOK → 843.7k NOK (+71.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.56m NOK to 4.24m NOK (-7.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 NOK → 1.64m NOK (0% → 39% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.98m NOK → 1.72m NOK (-13.2% YoY). Calculated