Org.nr 982 912 369 2017 → 2018 Year-over-year analysis

AKASIEN BEGRAVELSESBYRÅ AS: årsregnskap 2018 vs 2017

Shrank 7% on revenue

approved 2019-04-01; registry 2019-06-08; journal 2019 401048

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKASIEN BEGRAVELSESBYRÅ AS. Revenue 10.45m NOK → 9.70m NOK (-7.2%). Equity 1.54m NOK → 1.40m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKASIEN BEGRAVELSESBYRÅ AS.

Scorecard

Revenue
10.45m NOK 9.70m NOK
-7.2%
Operating result
+371.1k NOK n/m
—
Net result
+258.0k NOK n/m
—
Equity
1.54m NOK 1.40m NOK
-9.3%
Cash
1 190 NOK 1.21m NOK
+101398.9%
Total assets
4.10m NOK 3.21m NOK
-21.9%

What improved

  • ↑

    Cash rose

    Bank deposits 1 190 NOK → 1.21m NOK (+101398.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.45m NOK to 9.70m NOK (-7.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.54m NOK → 1.40m NOK (equity ratio 37.5% → 43.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.18m NOK → 3.34m NOK (30% → 34% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.34m NOK → 3.97m NOK (-8.5% YoY). Calculated