Org.nr 982 912 369 2019 → 2020 Year-over-year analysis

AKASIEN BEGRAVELSESBYRÅ AS: årsregnskap 2020 vs 2019

Grew 105964% on revenue, stronger earnings

approved 2021-06-08; registry 2021-07-03; journal 2021 437250

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKASIEN BEGRAVELSESBYRÅ AS. Revenue 12.2k NOK → 12.98m NOK (+105964.3%). Net result +420.8k NOK → +844.4k NOK. Equity 1.82m NOK → 2.66m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKASIEN BEGRAVELSESBYRÅ AS.

Scorecard

Revenue
12.2k NOK 12.98m NOK
+105964.3%
Operating result
+574.7k NOK +238.5k NOK
-58.5%
Net result
+420.8k NOK +844.4k NOK
+100.6%
Equity
1.82m NOK 2.66m NOK
+46.5%
Cash
1 347 NOK 2.33m NOK
+172848.9%
Total assets
4.19m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.2k NOK to 12.98m NOK (+105964.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +420.8k NOK → +844.4k NOK (net margin 3438.0% → 6.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.82m NOK → 2.66m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1 347 NOK → 2.33m NOK (+172848.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +574.7k NOK → +238.5k NOK (op. margin 4695.0% → 1.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 253 NOK → 3.58m NOK (27% → 28% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5 334 NOK → 5.03m NOK (+94207.7% YoY). Calculated