Org.nr 914 728 398 2018 → 2019 Year-over-year analysis

AKASIEN HOLDING AS: årsregnskap 2019 vs 2018

Shrank 8% on revenue, stronger earnings

approved 2020-03-27; registry 2020-04-02; journal 2020 270713

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKASIEN HOLDING AS. Revenue 29.26m NOK → 26.82m NOK (-8.3%). Net result +1.66m NOK → +16.80m NOK. Equity 8.55m NOK → 18.95m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKASIEN HOLDING AS.

Scorecard

Revenue
29.26m NOK 26.82m NOK
-8.3%
Operating result
n/m +21.46m NOK
—
Net result
+1.66m NOK +16.80m NOK
+912.3%
Equity
8.55m NOK 18.95m NOK
+121.7%
Cash
4.78m NOK 16.77m NOK
+250.5%
Total assets
17.05m NOK 23.62m NOK
+38.5%

What improved

  • ↑

    Net result improved

    Net result +1.66m NOK → +16.80m NOK (net margin 5.7% → 62.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.55m NOK → 18.95m NOK (equity ratio 50.1% → 80.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.78m NOK → 16.77m NOK (+250.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 8.80m NOK → 1.55m NOK (30% → 6% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 29.26m NOK to 26.82m NOK (-8.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.23m NOK → 2.15m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 11.77m NOK → 312.6k NOK (-97.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 900.9k NOK → 900 NOK. Reported fact