Org.nr 995 785 994 2016 → 2017 Year-over-year analysis

AKASO ELEKTRO AS: årsregnskap 2017 vs 2016

Grew 17% on revenue, cash halved-plus

approved 2018-02-14; registry 2018-02-20; journal 2018 210036

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKASO ELEKTRO AS. Revenue 36.24m NOK → 42.46m NOK (+17.2%). Equity 11.30m NOK → 11.95m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; payroll increased; book investments changed. All figures are taken from the published annual accounts for AKASO ELEKTRO AS.

Scorecard

Revenue
36.24m NOK 42.46m NOK
+17.2%
Net result
-3.41m NOK n/m
—
Equity
11.30m NOK 11.95m NOK
+5.7%
Cash
2.28m NOK 846.0k NOK
-62.9%
Total assets
10.50m NOK 10.10m NOK
-3.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.24m NOK to 42.46m NOK (+17.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 11.30m NOK → 11.95m NOK (equity ratio 107.6% → 118.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.28m NOK → 846.0k NOK (-62.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.28m NOK → 846.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 19.68m NOK → 20.94m NOK (54% → 49% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 188.4k NOK → 139.4k NOK. Reported fact