Org.nr 983 738 478 2007 → 2008 Year-over-year analysis

AKASTOR AS: årsregnskap 2008 vs 2007

Grew 96890% on revenue, weaker earnings

approved 2009-05-20; registry 2009-06-30

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AKASTOR AS. Revenue 494.8k NOK → 479.90m NOK (+96889.9%). Net result +773.65m NOK → +23.72m NOK. Equity 5.14bn NOK → 5.30bn NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKASTOR AS.

Scorecard

Revenue
494.8k NOK 479.90m NOK
+96889.9%
Operating result
-23.72m NOK -32.38m NOK
-36.5%
Net result
+773.65m NOK +23.72m NOK
-96.9%
Equity
5.14bn NOK 5.30bn NOK
+3.1%
Cash
112.19m NOK 77.28m NOK
-31.1%
Total assets
12.22bn NOK 13.29bn NOK
+8.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 494.8k NOK to 479.90m NOK (+96889.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.14bn NOK → 5.30bn NOK (equity ratio 42.1% → 39.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3.75bn NOK → 3.89bn NOK (+134.42m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 14.17bn NOK → 15.18m NOK (2864333% → 3% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -23.72m NOK → -32.38m NOK (op. margin -4794.1% → -6.7%). Calculated

  • ↓

    Net result weakened

    Net result +773.65m NOK → +23.72m NOK (net margin 156357.9% → 4.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 112.19m NOK → 77.28m NOK (-31.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 9.53bn NOK → 11.47bn NOK. Reported fact