Org.nr 983 738 478 2010 → 2011 Year-over-year analysis

AKASTOR AS: årsregnskap 2011 vs 2010

Grew 69544% on revenue

approved 2012-05-21; registry 2012-07-14; journal 2012 534891

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AKASTOR AS. Revenue 683.6k NOK → 476.06m NOK (+69543.7%). Equity 4.90bn NOK → 7.10bn NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKASTOR AS.

Scorecard

Revenue
683.6k NOK 476.06m NOK
+69543.7%
Operating result
-21.45m NOK -93.30m NOK
-335.0%
Net result
+1.95bn NOK n/m
—
Equity
4.90bn NOK 7.10bn NOK
+44.8%
Cash
411.8k NOK 79.63m NOK
+19236.3%
Total assets
19.36bn NOK 15.47bn NOK
-20.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 683.6k NOK to 476.06m NOK (+69543.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.90bn NOK → 7.10bn NOK (equity ratio 25.3% → 45.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 411.8k NOK → 79.63m NOK (+19236.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3.89bn NOK → 3.89bn NOK (+3.12m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -21.45m NOK → -93.30m NOK (op. margin -3137.5% → -19.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 15.61bn NOK → 13.62bn NOK. Reported fact