Org.nr 983 738 478 2013 → 2014 Year-over-year analysis

AKASTOR AS: årsregnskap 2014 vs 2013

Grew 38101% on revenue

approved 2015-05-27; registry 2015-06-23; journal 2015 503443

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AKASTOR AS. Revenue 551.0k NOK → 210.49m NOK (+38100.5%). Equity 14.52bn NOK → 6.56bn NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AKASTOR AS.

At a glance

Revenue

551.0k NOK 210.49m NOK

+38100.5%

Operating result

-91.94m NOK -138.16m NOK

-50.3%

Net result

+871.27m NOK n/m

—

Equity

14.52bn NOK 6.56bn NOK

-54.8%

Cash

74.96m NOK 111.95m NOK

+49.3%

Total assets

21.86bn NOK 9.39bn NOK

-57.1%

↑
Revenue rose

Operating income / revenue moved from 551.0k NOK to 210.49m NOK (+38100.5% YoY). Calculated
↑
Cash rose

Bank deposits 74.96m NOK → 111.95m NOK (+49.3% YoY). Calculated

↓
Operating result weakened

Operating result -91.94m NOK → -138.16m NOK (op. margin -16685.7% → -65.6%). Calculated
↓
Equity eroded

Book equity 14.52bn NOK → 6.56bn NOK (equity ratio 66.4% → 69.8%). Calculated

·
Paid-in equity reduced

Paid-in equity fell 13.86bn NOK → 8.11bn NOK — check capital reduction, conversion, or reclassification. Interpretation
·
Book investments changed

Investment / intangible book value 19.41bn NOK → 7.37bn NOK. Reported fact