Org.nr 986 529 551 2008 → 2009 Year-over-year analysis

AKASTOR ASA: årsregnskap 2009 vs 2008

Shrank 18% on revenue, weaker earnings

approved 2010-03-03; registry 2010-06-29; journal 2010 467631

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AKASTOR ASA. Revenue 22.00m NOK → 18.00m NOK (-18.2%). Net result +205.00m NOK → +1.05m NOK. Equity 7.92bn NOK → 8.33bn NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKASTOR ASA.

Scorecard

Revenue
22.00m NOK 18.00m NOK
-18.2%
Operating result
+2.77bn NOK -95.00m NOK
-103.4%
Net result
+205.00m NOK +1.05m NOK
-99.5%
Equity
7.92bn NOK 8.33bn NOK
+5.1%
Cash
1.40bn NOK 1.10bn NOK
-21.7%
Total assets
27.44bn NOK 27.92bn NOK
+1.8%

What improved

  • ↑

    Equity strengthened

    Book equity 7.92bn NOK → 8.33bn NOK (equity ratio 28.9% → 29.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 4.82bn NOK → 4.82bn NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 22.00m NOK to 18.00m NOK (-18.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.77bn NOK → -95.00m NOK (op. margin 12577.3% → -527.8%). Calculated

  • ↓

    Net result weakened

    Net result +205.00m NOK → +1.05m NOK (net margin 931.8% → 5.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.40bn NOK → 1.10bn NOK (-21.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.55× → 0.52× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 34.89bn NOK → 28.99bn NOK (-16.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7.10bn NOK → 270 NOK. Reported fact