AKASTOR ASA: årsregnskap 2022 vs 2021
Shrank 50% on revenue, stronger earnings
approved 2023-04-22; registry 2023-06-06; journal 2023 425462
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKASTOR ASA. Revenue 2.00m NOK → 1.00m NOK (-50.0%). Net result -664.00m NOK → -456.00m NOK. Equity 4.39bn NOK → 3.94bn NOK.
On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKASTOR ASA.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -51.00m NOK → -39.00m NOK (op. margin -2550.0% → -3900.0%). Calculated
-
↑
Net result improved
Net result -664.00m NOK → -456.00m NOK (net margin -33200.0% → -45600.0%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 4.16bn NOK → 4.17bn NOK (+2.00m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.00m NOK to 1.00m NOK (-50.0% YoY). Calculated
-
↓
Equity eroded
Book equity 4.39bn NOK → 3.94bn NOK (equity ratio 84.6% → 81.2%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.13× → 0.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 367.0k NOK → 9.37m NOK (18% → 937% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 294.00m NOK → 420.0k NOK (-99.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 5.02bn NOK → 4.70bn NOK. Reported fact