Org.nr 914 326 613 2015 → 2016 Year-over-year analysis

AKB II AS: årsregnskap 2016 vs 2015

Returned to profit, cash halved-plus

approved 2017-04-07; registry 2017-06-29; journal 2017 561055

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKB II AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -25.6k NOK → +20.8k NOK. Equity 4.25bn NOK → 4.25bn NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AKB II AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-33.7k NOK +26.7k NOK
+179.1%
Net result
-25.6k NOK +20.8k NOK
+181.3%
Equity
4.25bn NOK 4.25bn NOK
-0.0%
Cash
50.1k NOK 14.7k NOK
-70.7%
Total assets
253.93m NOK 253.90m NOK
-0.0%

What improved

  • ↑

    Operating result improved

    Operating result -33.7k NOK → +26.7k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 25.6k NOK to a profit of 20.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.25bn NOK → 4.25bn NOK (equity ratio 1675.3% → 1675.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 50.1k NOK → 14.7k NOK (-70.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.52× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 162.04m NOK → 161.91m NOK — check capital reduction, conversion, or reclassification. Interpretation