Org.nr 914 326 613 2021 → 2022 Year-over-year analysis

AKB II AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus, fresh owner capital

approved 2023-06-30; registry 2023-07-10; journal 2023 563860

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKB II AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -833.2k NOK → -1.33m NOK. Equity 6.22bn NOK → 2.03bn NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKB II AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-29.6k NOK -34.5k NOK
-16.6%
Net result
-833.2k NOK -1.33m NOK
-59.2%
Equity
6.22bn NOK 2.03bn NOK
-67.3%
Cash
851.0k NOK 12.8k NOK
-98.5%
Total assets
253.88m NOK 2.07bn NOK
+716.1%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 127.79m NOK → 1.95bn NOK (+1.82bn NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -29.6k NOK → -34.5k NOK. Calculated

  • ↓

    Net result weakened

    Net result -833.2k NOK → -1.33m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.22bn NOK → 2.03bn NOK (equity ratio 2449.2% → 98.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 851.0k NOK → 12.8k NOK (-98.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 253.87m NOK → 2.07bn NOK. Reported fact