Org.nr 947 504 614 2004 → 2005 Year-over-year analysis

AKB LIGHTING AS: årsregnskap 2005 vs 2004

Grew 36% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AKB LIGHTING AS. Revenue 15.84m NOK → 21.48m NOK (+35.6%). Net result +409.5k NOK → +802.0k NOK.

On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKB LIGHTING AS.

Scorecard

Revenue
15.84m NOK 21.48m NOK
+35.6%
Operating result
+707.7k NOK +474.1k NOK
-33.0%
Net result
+409.5k NOK +802.0k NOK
+95.9%
Equity
n/m 2.00m NOK
—
Cash
954.4k NOK n/m
—
Total assets
8.55m NOK 483.1k NOK
-94.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.84m NOK to 21.48m NOK (+35.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +409.5k NOK → +802.0k NOK (net margin 2.6% → 3.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.57m NOK → 3 NOK (23% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +707.7k NOK → +474.1k NOK (op. margin 4.5% → 2.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 9.03m NOK → 12.43m NOK (+37.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 288.7k NOK → 113.0k NOK. Reported fact