Org.nr 947 504 614 2006 → 2007 Year-over-year analysis

AKB LIGHTING AS: årsregnskap 2007 vs 2006

Grew 48% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AKB LIGHTING AS. Revenue 17.80m NOK → 26.40m NOK (+48.3%). Net result +540.2k NOK → +331.6k NOK. Equity 2.50m NOK → 4.86m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKB LIGHTING AS.

Scorecard

Revenue
17.80m NOK 26.40m NOK
+48.3%
Operating result
+628.0k NOK -143.1k NOK
-122.8%
Net result
+540.2k NOK +331.6k NOK
-38.6%
Equity
2.50m NOK 4.86m NOK
+94.0%
Cash
n/m 1.86m NOK
—
Total assets
8.67m NOK 12.79m NOK
+47.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.80m NOK to 26.40m NOK (+48.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.50m NOK → 4.86m NOK (equity ratio 28.9% → 38.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +628.0k NOK → -143.1k NOK (op. margin 3.5% → -0.5%). Calculated

  • ↓

    Net result weakened

    Net result +540.2k NOK → +331.6k NOK (net margin 3.0% → 1.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.24m NOK → 5.35m NOK (24% → 20% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.45m NOK → 14.70m NOK (+40.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 123 NOK → 123.0k NOK. Reported fact