Org.nr 947 504 614 2010 → 2011 Year-over-year analysis

AKB LIGHTING AS: årsregnskap 2011 vs 2010

Fresh owner capital

approved 2011-06-30; registry 2012-09-04; journal 2012 701765

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AKB LIGHTING AS. Revenue 19.99m NOK → 19.18m NOK (-4.1%). Equity 7.73m NOK → 3.79m NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKB LIGHTING AS.

Scorecard

Revenue
19.99m NOK 19.18m NOK
-4.1%
Net result
n/m +654 NOK
—
Equity
7.73m NOK 3.79m NOK
-51.0%
Cash
2.40m NOK 1.54m NOK
-36.1%
Total assets
10.90m NOK 10.73m NOK
-1.6%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 200.0k NOK → 861.9k NOK (+661.9k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.99m NOK to 19.18m NOK (-4.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.73m NOK → 3.79m NOK (equity ratio 70.9% → 35.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.40m NOK → 1.54m NOK (-36.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 10.55m NOK → 10.52m NOK (-0.3% YoY). Calculated