Org.nr 989 182 668 2010 → 2011 Year-over-year analysis

AKB REGNSKAP AS: årsregnskap 2011 vs 2010

Stronger earnings, cash halved-plus

approved 2012-05-22; registry 2012-07-16; journal 2012 540566

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AKB REGNSKAP AS. Net result +274.0k NOK → +412.5k NOK. Equity 715.7k NOK → 828.3k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKB REGNSKAP AS.

Scorecard

Revenue
50.0k NOK n/m
—
Net result
+274.0k NOK +412.5k NOK
+50.5%
Equity
715.7k NOK 828.3k NOK
+15.7%
Cash
618.6k NOK 34.1k NOK
-94.5%
Total assets
719.6k NOK 131.5k NOK
-81.7%

What improved

  • ↑

    Net result improved

    Net result +274.0k NOK → +412.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 715.7k NOK → 828.3k NOK (equity ratio 99.5% → 629.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 618.6k NOK → 34.1k NOK (-94.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 630.56× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5.10m NOK → 97.4k NOK. Reported fact