Org.nr 989 182 668 2022 → 2023 Year-over-year analysis

AKB REGNSKAP AS: årsregnskap 2023 vs 2022

A steady year on the published lines

approved 2024-04-18; registry 2024-05-25; journal 2024 380196

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKB REGNSKAP AS. Revenue 3.09m NOK → 3.18m NOK (+3.1%). Net result +278.4k NOK → +313.0k NOK. Equity 10.11m NOK → 116.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AKB REGNSKAP AS.

Scorecard

Revenue
3.09m NOK 3.18m NOK
+3.1%
Operating result
+355.7k NOK +400.1k NOK
+12.5%
Net result
+278.4k NOK +313.0k NOK
+12.4%
Equity
10.11m NOK 116.0k NOK
-98.9%
Cash
680.3k NOK 674.2k NOK
-0.9%
Total assets
1.07m NOK 1.13m NOK
+6.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.09m NOK to 3.18m NOK (+3.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +355.7k NOK → +400.1k NOK (op. margin 11.5% → 12.6%). Calculated

  • ↑

    Net result improved

    Net result +278.4k NOK → +313.0k NOK (net margin 9.0% → 9.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.11m NOK → 116.0k NOK (equity ratio 945.3% → 10.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 680.3k NOK → 674.2k NOK (-0.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.37m NOK → 2.44m NOK (77% → 77% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 38.0k NOK → 25.4k NOK (-33.2% YoY). Calculated