Org.nr 913 412 621 2019 → 2020 Year-over-year analysis

AKBLIKK AS: årsregnskap 2020 vs 2019

Grew 25% on revenue, stronger earnings

approved 2021-05-25; registry 2021-06-16; journal 2021 334897

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKBLIKK AS. Revenue 5.31m NOK → 6.63m NOK (+24.8%). Net result +197.6k NOK → +869.0k NOK. Equity 1.56m NOK → 405.3k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKBLIKK AS.

Scorecard

Revenue
5.31m NOK 6.63m NOK
+24.8%
Operating result
+227.3k NOK +96.0k NOK
-57.8%
Net result
+197.6k NOK +869.0k NOK
+339.7%
Equity
1.56m NOK 405.3k NOK
-74.1%
Cash
45.7k NOK 1.67m NOK
+3565.3%
Total assets
2.86m NOK 3.64m NOK
+27.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.31m NOK to 6.63m NOK (+24.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +197.6k NOK → +869.0k NOK (net margin 3.7% → 13.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 45.7k NOK → 1.67m NOK (+3565.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.83m NOK → 2.81m NOK (53% → 42% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +227.3k NOK → +96.0k NOK (op. margin 4.3% → 1.4%). Calculated

  • ↓

    Equity eroded

    Book equity 1.56m NOK → 405.3k NOK (equity ratio 54.7% → 11.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.39m NOK → 1.97m NOK (+41.3% YoY). Calculated