Org.nr 979 465 939 2013 → 2014 Year-over-year analysis

AKC ARKITEKTER AS: årsregnskap 2014 vs 2013

Grew 16% on revenue, stronger earnings

approved 2015-05-31; registry 2015-06-25; journal 2015 513949

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKC ARKITEKTER AS. Revenue 1.04m NOK → 1.21m NOK (+15.8%). Net result +37.1k NOK → +192.2k NOK. Equity 683.2k NOK → 875.4k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AKC ARKITEKTER AS.

Scorecard

Revenue
1.04m NOK 1.21m NOK
+15.8%
Operating result
n/m +204.0k NOK
—
Net result
+37.1k NOK +192.2k NOK
+418.3%
Equity
683.2k NOK 875.4k NOK
+28.1%
Cash
106.6k NOK 337.5k NOK
+216.6%
Total assets
903.0k NOK 1 139 NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.04m NOK to 1.21m NOK (+15.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +37.1k NOK → +192.2k NOK (net margin 3.6% → 15.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 683.2k NOK → 875.4k NOK (equity ratio 75.7% → 76855.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 106.6k NOK → 337.5k NOK (+216.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.67m NOK → 3 NOK (352% → 0% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 13.6k NOK → 2 000 NOK (-85.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 323.6k NOK → 367.3k NOK. Reported fact